RSS CONTENT

Enterprise Reports Results for Second Quarter 2022

HOUSTON--(BUSINESS WIRE)--Aug. 3, 2022-- Enterprise Products Partners L.P. (“Enterprise”) (NYSE: EPD) today announced its financial results for the three and six months ended June 30, 2022.

Enterprise reported record net income attributable to common unitholders of $1.4 billion, or $0.64 per unit on a fully diluted basis, for the second quarter of 2022, compared to $1.1 billion, or $0.50 per unit on a fully diluted basis, for the second quarter of 2021.

Distributable Cash Flow (“DCF”), excluding proceeds from asset sales, increased 30 percent to a record $2.0 billion for the second quarter of 2022 compared to $1.6 billion for the second quarter of 2021. Distributions declared with respect to the second quarter of 2022 increased 5.6 percent to $0.475 per unit, or $1.90 per unit annualized, compared to distributions declared for the second quarter of 2021. DCF provided 1.9 times coverage of the distribution declared with respect to the second quarter of 2022. Enterprise retained $974 million of DCF for the second quarter of 2022 and $3.1 billion for the twelve months ended June 30, 2022.

Adjusted cash flow provided by operating activities (“Adjusted CFFO”) was $2.1 billion for the second quarter of 2022 compared to $1.7 billion for the second quarter of last year. Enterprise’s payout ratio of distributions to common unitholders and partnership unit buybacks for the twelve months ended June 30, 2022, was 56 percent of Adjusted CFFO. For the twelve months ended June 30, 2022, Adjusted Free Cash Flow (“Adjusted FCF”) was $2.7 billion. After excluding $3.2 billion used for the acquisition of Navitas Midstream Partners, LLC (“Navitas Midstream”) in February 2022, the partnership’s payout ratio of Adjusted FCF for this period was 72 percent.

Second Quarter Highlights

 

Three Months Ended June 30,

($ in millions, except per unit amounts)

 

2022

 

2021

Operating income

$

1,764

$

1,492

Net income (1)

$

1,440

$

1,146

Fully diluted earnings per common unit (1)

$

0.64

$

0.50

Total gross operating margin (2)

$

2,362

$

2,062

Adjusted EBITDA (2)

$

2,418

$

2,008

Adjusted CFFO (2)

$

2,092

$

1,694

Adjusted FCF (2)

$

1,718

$

1,086

DCF (2)

$

2,018

$

1,599

(1)

Net income and fully diluted earnings per common unit for the second quarters of 2022 and 2021 include non-cash, asset impairment charges of $5 million, or less than $0.01 per unit, and $18 million, or $0.01 per unit, respectively. 

(2) 

Total gross operating margin, adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”), Adjusted CFFO, Adjusted FCF and DCF are non-generally accepted accounting principle (“non-GAAP”) financial measures that are defined and reconciled later in this press release.

  • Gross operating margin, operating income and net income attributable to common unitholders included non-cash, mark-to-market (“MTM”) losses on financial instruments used in our commodity hedging activities of $52 million for the second quarter of 2022, compared to non-cash, MTM gains of $23 million for the second quarter of 2021.
  • Capital investments were $383 million in the second quarter of 2022, which included $301 million of growth capital expenditures and $82 million for sustaining capital expenditures. Capital investments were $3.9 billion for the first six months of 2022, which included $3.2 billion for the acquisition of Navitas Midstream, $576 million of growth capital expenditures and $157 million for sustaining capital expenditures.
  • During the second quarter of 2022, Enterprise purchased approximately 1.4 million of its common units on the open market for approximately $35 million. For the twelve months ended June 30, 2022, the partnership purchased approximately 10.6 million common units on the open market for approximately $235 million.

Second Quarter Volume Highlights

 

Three Months Ended June 30,

 

2022

2021

NGL, crude oil, refined products & petrochemical

pipeline volumes (million BPD)

 

6.6

 

6.5

Marine terminal volumes (million BPD)

1.7

1.6

Natural gas pipeline volumes (TBtus/d)

16.8

14.2

NGL fractionation volumes (million BPD)

1.3

1.2

Propylene plant production volumes (MBPD)

109

113

Fee-based natural gas processing volumes (Bcf/d)

5.1

4.2

Equity NGL-equivalent production volumes (MBPD)

195

198

As used in this press release, “NGL” means natural gas liquids, “BPD” means barrels per day, “MBPD” means thousand barrels per day, “MMcf/d” means million cubic feet per day, “Bcf/d” means billion cubic feet per day, “BBtus/d” means billion British thermal units per day, and “TBtus/d” means trillion British thermal units per day.

“Enterprise reported record results in the second quarter of 2022,” said A.J. “Jim” Teague, co-chief executive officer of Enterprise’s general partner. “This performance was primarily driven by record results from our natural gas processing and octane enhancement businesses. The acquisition of Navitas Midstream in February 2022, higher natural gas processing margins and record fee-based natural gas processing volumes led to a $252 million increase in gross operating margin from our natural gas processing business for the second quarter of 2022 compared to the same quarter of 2021. Likewise, in our octane enhancement business, record sales volumes and higher average margins generated a $126 million increase in gross operating margin compared to the second quarter of last year. This record performance more than offset a $50 million decrease in gross operating margin in our propylene business primarily due to lower average processing fees.”

“Our pipelines, marine terminals, NGL fractionators and octane enhancement facility reported higher volumes for the second quarter of 2022 compared to both the second quarter of 2021 and sequentially to the first quarter of this year. The partnership reported record natural gas pipeline volumes and octane enhancement sales volumes during the second quarter of 2022,” stated Teague.

“Enterprise generated a record $2.0 billion of DCF, excluding proceeds from asset sales, for the second quarter of 2022 that provided 1.9 times coverage of the increased cash distribution for the quarter and allowed us to repay $740 million of commercial paper that was issued to fund our acquisition of Navitas Midstream. We have $5.5 billion of organic growth projects under construction. These major projects remain on-time and on-budget. The partnership completed the quarter with a strong balance sheet and $4.1 billion in consolidated liquidity,” said Teague.

Review of Second Quarter 2022 Results

Enterprise reported record total gross operating margin of $2.4 billion for the second quarter of 2022 compared to $2.1 billion for the second quarter of 2021. Below is a review of each business segment’s performance for the second quarter of 2022.

NGL Pipelines & Services – Gross operating margin from the NGL Pipelines & Services segment increased 21 percent to a record $1.3 billion for the second quarter of 2022, from $1.1 billion for the second quarter of 2021.

Enterprise’s natural gas processing and related NGL marketing business reported record gross operating margin of $587 million for the second quarter of 2022, a 105 percent increase over gross operating margin of $286 million for the second quarter of 2021. Gross operating margin for the second quarters of 2022 and 2021 included non-cash, MTM losses of $11 million and non-cash, MTM gains of $15 million from hedging activities, respectively.

Enterprise had a full quarter of operations from its five Midland Basin natural gas processing facilities, including the Leiker gas plant which began operations in March 2022. These facilities contributed $139 million of gross operating margin in the second quarter of 2022 on 910 MMcf/d of natural gas processing volumes and 55 MBPD of equity NGL-equivalent production volumes.

The partnership’s Delaware Basin processing plants reported $94 million of gross operating margin in the second quarter of 2022 compared to $17 million for the second quarter of 2021. The results in the second quarter of 2022 include $86 million of condensate sales which, prior to the third quarter of 2021, were included in our Natural Gas Pipelines and Services segment. This was done in order to align these revenues with their associated costs. The Delaware Basin processing plants also benefited from higher natural gas processing volumes.

Gross operating margin for the second quarter of 2022 for Enterprise’s Rocky Mountain natural gas processing plants increased a combined $27 million to $35 million, compared to the second quarter of last year, primarily due to higher average processing margins, including the impact of hedging activities.

In general, higher NGL prices contributed to an increase in average processing margins for Enterprise’s natural gas processing business. The weighted-average indicative NGL price for the second quarter of 2022 increased 66 percent to $1.06 per gallon compared to the second quarter of 2021. Total fee-based natural gas processing volumes were a record 5.1 Bcf/d in the second quarter of 2022 compared to 4.2 Bcf/d in the second quarter of 2021. Equity NGL-equivalent production volumes were 195 MBPD for the second quarter of 2022 compared to 198 MBPD for the same quarter last year.

Gross operating margin from NGL marketing activities for the second quarter of 2022 increased a net $49 million versus the same quarter in 2021, primarily due to higher sales volumes and average sales margins, which accounted for a $74 million increase, partially offset by a $26 million decrease in non-cash, MTM earnings.

Gross operating margin from the partnership’s NGL pipelines and storage business was $539 million for the second quarter of 2022 compared to $555 million for the second quarter of 2021. NGL pipeline transportation volumes increased to 3.7 million BPD this quarter from 3.4 million BPD in the second quarter of last year.

A number of Enterprise’s NGL pipelines, including the Mid-America (“MAPL”) and Seminole NGL Pipeline Systems, Shin Oak NGL Pipeline and Chaparral NGL pipeline, serve the Permian Basin and Rocky Mountain regions. On a combined basis, these pipelines reported a net $35 million decrease in gross operating margin for the second quarter of 2022 compared to the second quarter of 2021, primarily attributable to lower average transportation and deficiency fees, including the impacts of certain contracts associated with the Rocky Mountain pipeline segment of the MAPL system that terminated in September 2021. Partially offsetting the impact of the lower fees was a 114 MBPD, net to our interest, increase in aggregate transportation volumes on these pipelines this quarter compared to the second quarter of 2021.

Gross operating margin from the partnership’s Eastern ethane pipelines, which includes ATEX and Aegis pipelines, increased a combined $27 million for the second quarter of this year compared to the second quarter of 2021, primarily due to higher transportation volumes of 34 MBPD on the ATEX Pipeline.

The Enterprise Hydrocarbons Terminal (“EHT”) and related Channel pipeline had a combined $22 million decrease in gross operating margin for the second quarter of this year compared to the second quarter of 2021, primarily due to lower average loading and transportation fees, partially offset by a 73 MBPD increase in export volumes. The partnership’s Morgan’s Point Ethane Export Terminal reported a $15 million increase in gross operating margin, primarily attributable to higher average loading fees. In total, the partnership’s NGL marine terminal volumes increased 12 percent to 747 MBPD this quarter from 665 MBPD reported for the same quarter in 2021.

Enterprise’s NGL fractionation business reported gross operating margin of $201 million for the second quarter of 2022 compared to $257 million for the second quarter of 2021. Total NGL fractionation volumes were 1.3 million BPD for the second quarter of this year compared to 1.2 million BPD for the same quarter last year.

Gross operating margin from the partnership’s Chambers County NGL fractionation complex decreased a net $84 million this quarter compared to the second quarter of 2021. This decrease was primarily due to $58 million of margins we earned in the second quarter of 2021 from optimizing our power supply arrangements and $40 million payments received for voluntarily reducing power consumption under the Texas Load Resource Demand Response Program (“LaaR”) during the winter storms that impacted Texas in February 2021. NGL fractionation volumes from the Chambers County NGL fractionation complex increased 48 MBPD, net to our interest, this quarter compared to the second quarter of last year.

Enterprise’s Norco fractionator in Louisiana reported a $14 million increase in gross operating margin for the second quarter of 2022 compared to the second quarter of last year primarily due to higher fractionation volumes of 31 MBPD and higher ancillary service revenue.

Crude Oil Pipelines & Services – Gross operating margin from the partnership’s Crude Oil Pipelines & Services segment was $407 million for the second quarter of 2022 compared to $419 million for the second quarter of 2021. Gross operating margin for the second quarters of 2022 and 2021 included non-cash, MTM losses related to hedging activities of $38 million and $10 million, respectively. Total crude oil pipeline transportation volumes increased to 2.2 million BPD in the second quarter of 2022 from 2.0 million BPD for the second quarter of 2021. Total crude oil marine terminal volumes were 777 MBPD this quarter compared to 770 MBPD for the same quarter last year.

Gross operating margin for the second quarter of 2022 for Enterprise’s equity investment in the Seaway Pipeline decreased a net $25 million compared to the second quarter of last year, primarily due to lower average transportation fees and our share of payments received during the second quarter of 2021 associated with the LaaR program in connection with the winter storms in February 2021, partially offset by higher ancillary service and other revenues. Transportation volumes on the Seaway Pipeline increased 71 MBPD, net to our interest, this quarter compared to the second quarter of last year.

Gross operating margin from Enterprise’s crude oil marketing activities decreased $22 million this quarter compared to the second quarter last year, primarily due to higher non-cash, MTM losses during the second quarter of 2022.

The partnership’s West Texas Pipeline System had a $20 million increase in gross operating margin for the second quarter of 2022 compared to the second quarter of 2021, primarily due to higher ancillary service and other revenues. Transportation volumes on the West Texas Pipeline System increased by 82 MBPD for the second quarter of 2022 compared to the same quarter of last year. Gross operating margin from Enterprise’s EFS Midstream system increased $16 million for the second quarter of 2022, compared to the same quarter last year, primarily due to higher average transportation fees.

Gross operating margin from the partnership’s Midland terminal increased $10 million for the second quarter of 2022, compared to the same quarter last year, primarily due to higher ancillary service and other revenues.

Natural Gas Pipelines & Services – Gross operating margin from Enterprise’s Natural Gas Pipelines & Services segment increased 13 percent to $229 million for the second quarter of 2022 from $202 million for the second quarter of 2021. Total natural gas transportation volumes increased 19 percent to a record 16.8 TBtus/d for the second quarter of 2022 from 14.2 TBtus/d for the second quarter of 2021.

The partnership’s Midland Basin Gathering System, which was part of the acquisition of Navitas Midstream, generated $17 million of gross operating margin this quarter on 1.2 TBtus/d of natural gas gathering volumes.

On a combined basis, gross operating margin from the partnership’s Jonah Gathering System, Piceance Basin Gathering System, and San Juan Gathering System in the Rocky Mountains increased a net $17 million for the second quarter of 2022 compared to the second quarter of 2021, primarily due to higher average gathering fees and higher condensate sales, partially offset by lower aggregate gathering volumes of 165 BBtus/d.

Gross operating margin for the second quarter of 2022 from Enterprise’s Texas Intrastate System increased $12 million compared to the same quarter in 2021, primarily due to higher average transportation fees and capacity reservation revenues. Transportation volumes on the Texas Intrastate System increased 245 BBtus/d for the second quarter of 2022 compared to the second quarter of 2021.

Gross operating margin for the second quarter of 2022 from the Acadian Gas System and Haynesville Gathering System increased a combined $7 million, compared to the second quarter of 2021, primarily due to higher transportation volumes. On a combined basis, transportation volumes increased 870 BBtus/d from the second quarter of last year, primarily due to the Gillis Lateral pipeline, which was placed into service in December 2021.

Enterprise’s Delaware Basin Gathering System reported a $31 million decrease in gross operating margin for the second quarter of 2022 compared to the second quarter of 2021, primarily due to condensate sales for the second quarter of 2022 being included in our Delaware Basin natural gas processing plant results. Natural gas gathering volumes increased 196 BBtus/d this quarter compared to the second quarter of 2021.

Petrochemical & Refined Products Services – Gross operating margin for the Petrochemical & Refined Products Services segment increased 29 percent, or $95 million to $421 million for the second quarter of 2022 compared to $326 million for the second quarter of 2021. Total segment pipeline transportation volumes were 751 MBPD this quarter compared to 977 MBPD for the same quarter last year.

Gross operating margin from the partnership’s octane enhancement business and related operations increased $126 million to a record $144 million for the second quarter of 2022 primarily due to higher sales volumes and higher average sales margins. The increase in sales volumes was primarily due to the octane enhancement facility being down in the second quarter of 2021 for planned maintenance activities that were completed at the beginning of May 2021.

Enterprise’s butane isomerization and related operations businesses had a net $14 million increase in gross operating margin for the second quarter of 2022 compared to the same quarter in 2021, primarily due to higher by-product sales volumes and average prices, and higher isomerization volumes. These increases in gross operating margin were partially offset by higher utility and other operating costs this quarter.

The partnership’s ethylene exports and related activities generated a $13 million increase in gross operating margin for the second quarter of 2022, compared to the second quarter of 2021, primarily due to a 10 MBPD, net to our interest, increase in export volumes.

Gross operating margin from the partnership’s propylene production and related activities decreased $50 million for the second quarter of 2022 compared to the second quarter of 2021, primarily due to lower average processing fees and higher utility and other operating costs at our Chambers County propylene production facilities. Total propylene and associated by-product production volumes were 109 MBPD for the second quarter of 2022 compared to 113 MBPD for the second quarter of 2021.

Capitalization

Total debt principal outstanding at June 30, 2022 was $29.1 billion, including $2.6 billion of junior subordinated notes, to which the debt rating agencies ascribe partial equity content. The average maturity of our consolidated debt obligations was approximately 21 years and is comprised of approximately 97 percent fixed rate debt. At June 30, 2022, Enterprise had consolidated liquidity of approximately $4.1 billion, comprised of unrestricted cash on hand and available borrowing capacity under its revolving credit facilities.

Capital Investments

Total capital investments in the second quarter of 2022 were $383 million, which includes $82 million of sustaining capital expenditures. For the first six months of 2022, Enterprise’s capital investments were $3.9 billion, which includes $3.2 billion for the acquisition of Navitas Midstream, $576 million for organic growth capital projects and $157 million of sustaining capital expenditures.

Our current expectation for growth capital investments associated with sanctioned projects for 2022 is approximately $1.6 billion. We currently expect sustaining capital expenditures to be approximately $350 million for 2022.

Conference Call to Discuss Second Quarter 2022 Earnings

Today, Enterprise will host a conference call to discuss second quarter 2022 earnings. The call will be broadcast live over the Internet beginning at 9:00 a.m. CT and may be accessed by visiting the partnership’s website at www.enterpriseproducts.com. 

Use of Non-GAAP Financial Measures

This press release and accompanying schedules include the non-GAAP financial measures of total gross operating margin, Adjusted CFFO, FCF, Adjusted FCF, DCF and Adjusted EBITDA. The accompanying schedules provide definitions of these non-GAAP financial measures and reconciliations to their most directly comparable financial measure calculated and presented in accordance with GAAP. Our non-GAAP financial measures should not be considered as alternatives to GAAP measures such as net income, operating income, net cash flow provided by operating activities or any other measure of financial performance calculated and presented in accordance with GAAP. Our non-GAAP financial measures may not be comparable to similarly titled measures of other companies because they may not calculate such measures in the same manner as we do. 

Company Information and Use of Forward-Looking Statements

Enterprise Products Partners L.P. is one of the largest publicly traded partnerships and a leading North American provider of midstream energy services to producers and consumers of natural gas, NGLs, crude oil, refined products and petrochemicals. Services include: natural gas gathering, treating, processing, transportation and storage; NGL transportation, fractionation, storage and marine terminals; crude oil gathering, transportation, storage and marine terminals; petrochemical and refined products transportation, storage, and marine terminals and related services; and a marine transportation business that operates on key United States inland and intracoastal waterway systems. The partnership’s assets include more than 50,000 miles of pipelines; over 260 million barrels of storage capacity for NGLs, crude oil, refined products and petrochemicals; and 14 Bcf of natural gas storage capacity.

This press release includes forward-looking statements. Except for the historical information contained herein, the matters discussed in this press release are forward-looking statements that involve certain risks and uncertainties, such as the partnership’s expectations regarding future results, capital expenditures, project completions, liquidity and financial market conditions. These risks and uncertainties include, among other things, direct and indirect effects of the COVID-19 pandemic, insufficient cash from operations, adverse market conditions, governmental regulations and other factors discussed in Enterprise’s filings with the U.S. Securities and Exchange Commission. If any of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those expected. The partnership disclaims any intention or obligation to update publicly or reverse such statements, whether as a result of new information, future events or otherwise.


Enterprise Products Partners L.P.

Exhibit A

Condensed Statements of Consolidated Operations – UNAUDITED

 

($ in millions, except per unit amounts)

 

 

 

 

For the Three Months

Ended June 30,

For the Six Months

Ended June 30,

For the Twelve

Months Ended

June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

Revenues

$

16,060

 

$

9,450

 

$

29,068

 

$

18,605

 

$

51,270

 

Costs and expenses:

 

 

 

 

 

Operating costs and expenses

 

14,341

 

 

8,067

 

 

25,738

 

 

15,620

 

 

45,196

 

General and administrative costs

 

62

 

 

52

 

 

124

 

 

108

 

 

225

 

Total costs and expenses

 

14,403

 

 

8,119

 

 

25,862

 

 

15,728

 

 

45,421

 

Equity in income of unconsolidated affiliates

 

107

 

 

161

 

 

224

 

 

310

 

 

497

 

Operating income

 

1,764

 

 

1,492

 

 

3,430

 

 

3,187

 

 

6,346

 

Other income (expense):

 

 

 

 

 

Interest expense

 

(309

)

 

(316

)

 

(628

)

 

(639

)

 

(1,272

)

Other, net

 

2

 

 

1

 

 

5

 

 

2

 

 

8

 

Total other expense, net

 

(307

)

 

(315

)

 

(623

)

 

(637

)

 

(1,264

)

Income before income taxes

 

1,457

 

 

1,177

 

 

2,807

 

 

2,550

 

 

5,082

 

Provision for income taxes

 

(17

)

 

(31

)

 

(36

)

 

(41

)

 

(65

)

Net income

 

1,440

 

 

1,146

 

 

2,771

 

 

2,509

 

 

5,017

 

Net income attributable to noncontrolling interests

 

(28

)

 

(33

)

 

(62

)

 

(54

)

 

(125

)

Net income attributable to preferred units

 

(1

)

 

(1

)

 

(2

)

 

(2

)

 

(4

)

Net income attributable to common unitholders

$

1,411

 

$

1,112

 

$

2,707

 

$

2,453

 

$

4,888

 

Per common unit data (fully diluted):

 

 

 

 

 

Earnings per common unit

$

0.64

 

$

0.50

 

$

1.23

 

$

1.11

 

$

2.22

 

Average common units outstanding (in millions)

 

2,201

 

 

2,205

 

 

2,200

 

 

2,204

 

 

2,201

 

 

 

 

 

 

 

Supplemental financial data:

 

 

 

 

 

Net cash flow provided by operating activities

$

2,119

 

$

1,994

 

$

4,264

 

$

4,017

 

$

8,760

 

Cash flows used in investing activities

$

336

 

$

572

 

$

3,868

 

$

1,229

 

$

4,774

 

Cash flows used in financing activities

$

1,839

 

$

1,145

 

$

2,964

 

$

3,335

 

$

4,200

 

Total debt principal outstanding at end of period

$

29,061

 

$

28,821

 

$

29,061

 

$

28,821

 

$

29,061

 

 

 

 

 

 

 

Non-GAAP Distributable Cash Flow (1)

$

2,018

 

$

1,599

 

$

3,855

 

$

3,336

 

$

7,127

 

Non-GAAP Adjusted EBITDA (2)

$

2,418

 

$

2,008

 

$

4,675

 

$

4,254

 

$

8,802

 

Non-GAAP Adjusted Cash flow from operations (3)

$

2,092

 

$

1,694

 

$

4,046

 

$

3,618

 

$

7,575

 

Non-GAAP Free Cash Flow (4)

$

1,745

 

$

1,386

 

$

318

 

$

2,735

 

$

3,879

 

Non-GAAP Adjusted Free Cash Flow (4)

$

1,718

 

$

1,086

 

$

100

 

$

2,336

 

$

2,694

 

Gross operating margin by segment:

 

 

 

 

 

NGL Pipelines & Services

$

1,327

 

$

1,098

 

$

2,552

 

$

2,184

 

$

4,684

 

Crude Oil Pipelines & Services

 

407

 

 

419

 

 

822

 

 

819

 

 

1,683

 

Natural Gas Pipelines & Services

 

229

 

 

202

 

 

449

 

 

737

 

 

867

 

Petrochemical & Refined Products Services

 

421

 

 

326

 

 

825

 

 

608

 

 

1,574

 

Total segment gross operating margin (5)

 

2,384

 

 

2,045

 

 

4,648

 

 

4,348

 

 

8,808

 

Net adjustment for shipper make-up rights (6)

 

(22

)

 

17

 

 

(28

)

 

37

 

 

(12

)

Non-GAAP total gross operating margin (7)

$

2,362

 

$

2,062

 

$

4,620

 

$

4,385

 

$

8,796

 

(1)

See Exhibit F for reconciliation to GAAP net cash flow provided by operating activities.

(2)

See Exhibit G for reconciliation to GAAP net cash flow provided by operating activities.

(3)

See Exhibit E for reconciliation to GAAP net cash flow provided by operating activities.

(4)

See Exhibit D for reconciliation to GAAP net cash flow provided by operating activities.

(5)

Within the context of this table, total segment gross operating margin represents a subtotal and corresponds to measures similarly titled within the financial statement footnotes provided in our quarterly and annual filings with the U.S. Securities and Exchange Commission (“SEC”).

(6)

Gross operating margin by segment for NGL Pipelines & Services and Crude Oil Pipelines & Services reflects adjustments for non-refundable deferred transportation revenues relating to the make-up rights of committed shippers on certain major pipeline projects. These adjustments are included in managements’ evaluation of segment results. However, these adjustments are excluded from non-GAAP total gross operating margin in compliance with guidance from the SEC.

(7)

See Exhibit H for reconciliation to GAAP total operating income.

 



Enterprise Products Partners L.P.

Exhibit B

Selected Operating Data – UNAUDITED

 

 

 

 

 

For the Three Months

Ended June 30,

For the Six Months

Ended June 30,

For the Twelve

Months Ended

June 30,

 

2022

2021

2022

2021

2022

Selected operating data: (1)

 

 

 

 

 

NGL Pipelines & Services, net:

 

 

 

 

 

NGL pipeline transportation volumes (MBPD)

3,683

3,435

3,626

3,383

3,552

NGL marine terminal volumes (MBPD)

747

665

696

659

677

NGL fractionation volumes (MBPD)

1,336

1,245

1,327

1,216

1,307

Equity NGL-equivalent production volumes (MBPD) (2)

195

198

189

180

198

Fee-based natural gas processing volumes (MMcf/d) (3,4)

5,133

4,187

5,025

4,102

4,963

Crude Oil Pipelines & Services, net:

 

 

 

 

 

Crude oil pipeline transportation volumes (MBPD)

2,197

2,041

2,197

1,988

2,193

Crude oil marine terminal volumes (MBPD)

777

770

786

671

702

Natural Gas Pipelines & Services, net:

 

 

 

 

 

Natural gas pipeline transportation volumes (BBtus/d) (5)

16,803

14,161

16,629

13,934

16,191

Petrochemical & Refined Products Services, net:

 

 

 

 

 

Propylene production volumes (MBPD)

109

113

107

99

103

Butane isomerization volumes (MBPD)

115

84

103

74

100

Standalone DIB processing volumes (MBPD)

162

173

156

156

154

Octane enhancement and related plant sales volumes (MBPD) (6)

42

31

38

30

36

Pipeline transportation volumes, primarily refined products

and petrochemicals (MBPD)

751

977

749

859

754

Refined products and petrochemicals marine terminal volumes (MBPD) (7)

225

198

217

233

226

Total, net:

 

 

 

 

 

NGL, crude oil, petrochemical and refined products

pipeline transportation volumes (MBPD)

6,631

6,453

6,572

6,230

6,499

Natural gas pipeline transportation volumes (BBtus/d)

16,803

14,161

16,629

13,934

16,191

Equivalent pipeline transportation volumes (MBPD) (8)

11,053

10,180

10,948

9,897

10,760

NGL, crude oil, refined products and petrochemical

marine terminal volumes (MBPD)

1,749

1,633

1,699

1,563

1,605

(1)

Operating rates are reported on a net basis, which take into account our ownership interests in certain joint ventures and include volumes for newly constructed assets from the related in-service dates and for recently purchased assets from the related acquisition dates.

(2)

Primarily represents the NGL and condensate volumes we earn and take title to in connection with our processing activities. The total equity NGL-equivalent production volumes also include residue natural gas volumes from our natural gas processing business.

(3)

Volumes reported correspond to the revenue streams earned by our gas plants. “MMcf/d” means million cubic feet per day.

(4)

Fee-based natural gas processing volumes are measured at either the wellhead or plant inlet in MMcf/d.

(5)

“BBtus/d” means billion British thermal units per day.

(6)

Reflects aggregate sales volumes for our octane enhancement and isobutane dehydrogenation (“iBDH”) facilities located at our Chambers County complex and our high-purity isobutylene production facility located adjacent to the Houston Ship Channel.

(7)

In addition to exports of refined products, these amounts include loading volumes at our ethylene export terminal.

(8)

Represents total NGL, crude oil, refined products and petrochemical transportation volumes plus equivalent energy volumes where 3.8 million British thermal units (“MMBtus”) of natural gas transportation volumes are equivalent to one barrel of NGLs transported.




Enterprise Products Partners L.P.

 

Exhibit C

Selected Commodity Price Information – UNAUDITED

 

 

 

 

 

 

 

 

 

Polymer

Refinery

 

Natural

 

 

Normal

 

Natural

Grade

Grade

 

Gas,

Ethane,

Propane,

Butane,

Isobutane,

Gasoline,

Propylene,

Propylene,

 

$/MMBtu (1)

$/gallon (2)

$/gallon (2)

$/gallon (2)

$/gallon (2)

$/gallon (2)

$/pound (3)

$/pound (3)

2021 by quarter:

 

 

 

 

 

 

 

 

First Quarter

$2.71

$0.24

$0.89

$0.94

$0.93

$1.33

$0.73

$0.44

Second Quarter

$2.83

$0.26

$0.87

$0.97

$0.98

$1.46

$0.67

$0.27

Third Quarter

$4.02

$0.35

$1.16

$1.34

$1.34

$1.62

$0.82

$0.36

Fourth Quarter

$5.84

$0.39

$1.24

$1.46

$1.46

$1.82

$0.66

$0.33

2021 Averages

$3.85

$0.31

$1.04

$1.18

$1.18

$1.56

$0.72

$0.35

 

 

 

 

 

 

 

 

 

2022 by quarter:

 

 

 

 

 

 

 

 

First Quarter

$4.96

$0.40

$1.30

$1.59

$1.60

$2.21

$0.63

$0.39

Second Quarter

$7.17

$0.59

$1.24

$1.50

$1.68

$2.17

$0.61

$0.40

2022 Averages

$6.07

$0.50

$1.27

$1.55

$1.64

$2.19

$0.62

$0.40

(1)

Natural gas prices are based on Henry-Hub Inside FERC commercial index prices as reported by Platts, which is a division of S&P Global, Inc.

(2)

NGL prices for ethane, propane, normal butane, isobutane and natural gasoline are based on Mont Belvieu Non-TET commercial index prices as reported by Oil Price Information Service by IHS Markit (“IHS”).

(3)

Polymer grade propylene prices represent average contract pricing for such product as reported by IHS. Refinery grade propylene prices represent weighted-average spot prices for such product as reported by IHS.

 

WTI

Midland

Houston

LLS

 

Crude Oil,

Crude Oil,

Crude Oil

Crude Oil,

 

$/barrel (1)

$/barrel (2)

$/barrel (2)

$/barrel (3)

2021 by quarter:

 

 

 

 

First Quarter

$57.84

$59.00

$59.51

$59.99

Second Quarter

$66.07

$66.41

$66.90

$67.95

Third Quarter

$70.56

$70.74

$71.17

$71.51

Fourth Quarter

$77.19

$77.82

$78.27

$78.41

2021 Averages

$67.92

$68.49

$68.96

$69.47

 

 

 

 

 

2022 by quarter:

 

 

 

 

First Quarter

$94.29

$96.43

$96.77

$96.77

Second Quarter

$108.41

$109.66

$109.96

$110.17

2022 Averages

$101.35

$103.05

$103.37

$103.47

(1)

West Texas Intermediate (“WTI”) prices are based on commercial index prices at Cushing, Oklahoma as measured by the NYMEX.

(2)

Midland and Houston crude oil prices are based on commercial index prices as reported by Argus.

(3)

Light Louisiana Sweet (“LLS”) prices are based on commercial index prices as reported by Platts.

The weighted-average indicative market price for NGLs (based on prices for such products at Mont Belvieu, Texas, which is the primary industry hub for domestic NGL production) was $1.06 per gallon during the second quarter of 2022 versus $0.64 per gallon during the second quarter of 2021. Fluctuations in our consolidated revenues and cost of sales amounts are explained in large part by changes in energy commodity prices. An increase in our consolidated marketing revenues due to higher energy commodity sales prices may not result in an increase in gross operating margin or cash available for distribution, since our consolidated cost of sales amounts would also be expected to increase due to comparable increases in the purchase prices of the underlying energy commodities. The same type of relationship would be true in the case of lower energy commodity sales prices and purchase costs.


Enterprise Products Partners L.P.

Exhibit D

Free Cash Flow and Adjusted Free Cash Flow – UNAUDITED

($ in millions)

 

 

 

For the Three Months

Ended June 30,

For the Six Months

Ended June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Free Cash Flow (“FCF”) and Adjusted FCF

 

 

 

 

Net cash flow provided by operating activities (GAAP)

$

2,119

 

$

1,994

 

$

4,264

 

$

4,017

 

Adjustments to reconcile net cash flow provided by operating activities to FCF and

Adjusted FCF (addition or subtraction indicated by sign):

 

 

 

 

Cash used in investing activities

 

(336

)

 

(572

)

 

(3,868

)

 

(1,229

)

Cash contributions from noncontrolling interests

 

2

 

 

5

 

 

4

 

 

18

 

Cash distributions paid to noncontrolling interests

 

(40

)

 

(41

)

 

(82

)

 

(71

)

FCF (non-GAAP)

$

1,745

 

$

1,386

 

$

318

 

$

2,735

 

Net effect of changes in operating accounts, as applicable

 

(27

)

 

(300

)

 

(218

)

 

(399

)

Adjusted FCF (non-GAAP)

$

1,718

 

$

1,086

 

$

100

 

$

2,336

 

 

 

 

 

 

 

 

 

 

For the Twelve Months

Ended June 30,

 

 

 

2022

 

 

2021

 

 

 

Net cash flow provided by operating activities (GAAP)

$

8,760

 

$

6,714

 

 

 

Adjustments to reconcile net cash flow provided by operating activities to FCF and

Adjusted FCF (addition or subtraction indicated by sign):

 

 

 

 

Cash used in investing activities

 

(4,774

)

 

(2,419

)

 

 

Cash contributions from noncontrolling interests

 

58

 

 

29

 

 

 

Cash distributions paid to noncontrolling interests

 

(165

)

 

(140

)

 

 

FCF (non-GAAP)

$

3,879

 

$

4,184

 

 

 

Net effect of changes in operating accounts, as applicable

 

(1,185

)

 

280

 

 

 

Adjusted FCF (non-GAAP)

$

2,694

 

$

4,464

 

 

 

FCF is a non-GAAP measure of how much cash a business generates after accounting for capital expenditures such as plants or pipelines. Additionally, Adjusted FCF is a non-GAAP measure of how much cash a business generates, excluding the net effect of changes in operating accounts, after accounting for capital expenditures. We believe that FCF is important to traditional investors since it reflects the amount of cash available for reducing debt, investing in additional capital projects and/or paying distributions. We believe that Adjusted FCF is also important to traditional investors for the same reasons as FCF, without regard for fluctuations caused by timing of when amounts earned or incurred were collected, received or paid from period to period. Since we partner with other companies to fund certain capital projects of our consolidated subsidiaries, our determination of FCF and Adjusted FCF appropriately reflect the amount of cash contributed from and distributed to noncontrolling interests.


Enterprise Products Partners L.P.

Exhibit E

Adjusted Cash flow from operations – UNAUDITED

($ in millions)

 

 

 

 

For the Three Months

Ended June 30,

For the Six Months

Ended June 30,

For the Twelve Months

Ended June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

Adjusted Cash flow from operations (“Adjusted CFFO”)

 

 

 

 

 

 

Net cash flow provided by operating activities (GAAP)

$

2,119

 

$

1,994

 

$

4,264

 

$

4,017

 

$

8,760

 

$

6,714

Adjustments to reconcile net cash flow provided by operating activities to

Adjusted Cash flow from operations (addition or subtraction indicated by sign):

 

 

 

 

 

 

Net effect of changes in operating accounts, as applicable

 

(27

)

 

(300

)

 

(218

)

 

(399

)

 

(1,185

)

 

280

Adjusted CFFO (non-GAAP)

$

2,092

 

$

1,694

 

$

4,046

 

$

3,618

 

$

7,575

 

$

6,994

Adjusted CFFO is a non-GAAP measure that represents net cash flow provided by operating activities before the net effect of changes in operating accounts, as summarized from the Company’s Unaudited Condensed Consolidated Statements of Cash Flows. We believe that it is important to consider this non-GAAP measure as it can often be a better way to measure the amount of cash generated from our operations that can be used to fund our capital investments or return value to our investors through cash distributions and buybacks, without regard for fluctuations caused by timing of when amounts earned or incurred were collected, received or paid from period to period.


Enterprise Products Partners L.P.

Exhibit F

Distributable Cash Flow – UNAUDITED

 

($ in millions)

 

 

 

 

 

 

For the Twelve

Months Ended

June 30,

 

For the Three Months

Ended June 30,

For the Six Months

Ended June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

Distributable Cash Flow (“DCF”)

 

 

 

 

 

Net income attributable to common unitholders (GAAP)

$

1,411

 

$

1,112

 

$

2,707

 

$

2,453

 

$

4,888

 

Adjustments to net income attributable to common

unitholders to derive DCF (addition or subtraction indicated by sign):

 

 

 

 

 

Depreciation, amortization and accretion expenses

 

566

 

 

534

 

 

1,117

 

 

1,059

 

 

2,198

 

Cash distributions received from unconsolidated affiliates

 

159

 

 

168

 

 

279

 

 

299

 

 

570

 

Equity in income of unconsolidated affiliates

 

(107

)

 

(161

)

 

(224

)

 

(310

)

 

(497

)

Asset impairment charges

 

5

 

 

18

 

 

19

 

 

84

 

 

168

 

Change in fair market value of derivative instruments

 

52

 

 

(23

)

 

94

 

 

(39

)

 

106

 

Deferred income tax expense

 

7

 

 

19

 

 

16

 

 

24

 

 

32

 

Sustaining capital expenditures (1)

 

(82

)

 

(117

)

 

(157

)

 

(261

)

 

(326

)

Other, net (2)

 

4

 

 

5

 

 

(10

)

 

(98

)

 

(40

)

Operational DCF

 

2,015

 

 

1,555

 

 

3,841

 

 

3,211

 

 

7,099

 

Proceeds from asset sales

 

3

 

 

44

 

 

14

 

 

50

 

 

28

 

Monetization of interest rate derivative instruments accounted

for as cash flow hedges

 

 

 

 

 

 

 

75

 

 

 

DCF (non-GAAP)

$

2,018

 

$

1,599

 

$

3,855

 

$

3,336

 

$

7,127

 

Adjustments to reconcile DCF with net cash flow provided by operating

activities (addition or subtraction indicated by sign):

 

 

 

 

 

Net effect of changes in operating accounts, as applicable

 

27

 

 

300

 

 

218

 

 

399

 

 

1,185

 

Sustaining capital expenditures

 

82

 

 

117

 

 

157

 

 

261

 

 

326

 

Other, net

 

(8

)

 

(22

)

 

34

 

 

21

 

 

122

 

Net cash flow provided by operating activities (GAAP)

$

2,119

 

$

1,994

 

$

4,264

 

$

4,017

 

$

8,760

 

(1)

Sustaining capital expenditures are capital expenditures (as defined by GAAP) resulting from improvements to and major renewals of existing assets. Such expenditures serve to maintain existing operations but do not generate additional revenues.

(2)

The first six months of 2021 include $100 million of accounts receivable that we do not expect to collect in the normal billing cycle.

DCF is an important non-GAAP liquidity measure for our common unitholders since it serves as an indicator of our success in providing a cash return on investment. Specifically, this liquidity measure indicates to investors whether or not we are generating cash flows at a level that can sustain or support an increase in our quarterly cash distributions. DCF is also a quantitative standard used by the investment community with respect to publicly traded partnerships because the value of a partnership unit is, in part, measured by its yield, which is based on the amount of cash distributions a partnership can pay to a common unitholder.




Enterprise Products Partners L.P.

Exhibit G

Adjusted EBITDA - UNAUDITED

 

($ in millions)

 

 

 

 

 

 

For the Twelve

Months Ended

June 30,

 

For the Three Months

Ended June 30,

For the Six Months

Ended June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

Net income (GAAP)

$

1,440

 

$

1,146

 

$

2,771

 

$

2,509

 

$

5,017

 

Adjustments to net income to derive Adjusted EBITDA

(addition or subtraction indicated by sign):

 

 

 

 

 

Depreciation, amortization and accretion in costs and expenses (1)

 

543

 

 

513

 

 

1,070

 

 

1,020

 

 

2,105

 

Interest expense, including related amortization

 

309

 

 

316

 

 

628

 

 

639

 

 

1,272

 

Cash distributions received from unconsolidated affiliates

 

159

 

 

168

 

 

279

 

 

299

 

 

570

 

Equity in income of unconsolidated affiliates

 

(107

)

 

(161

)

 

(224

)

 

(310

)

 

(497

)

Asset impairment charges

 

5

 

 

18

 

 

19

 

 

84

 

 

168

 

Provision for income taxes

 

17

 

 

31

 

 

36

 

 

41

 

 

65

 

Change in fair market value of commodity derivative instruments

 

52

 

 

(23

)

 

94

 

 

(39

)

 

106

 

Other, net

 

 

 

 

 

2

 

 

11

 

 

(4

)

Adjusted EBITDA (non-GAAP)

 

2,418

 

 

2,008

 

 

4,675

 

 

4,254

 

 

8,802

 

Adjustments to reconcile Adjusted EBITDA to net cash flow provided by

operating activities (addition or subtraction indicated by sign):

 

 

 

 

 

Interest expense, including related amortization

 

(309

)

 

(316

)

 

(628

)

 

(639

)

 

(1,272

)

Deferred income tax expense

 

7

 

 

19

 

 

16

 

 

24

 

 

32

 

Provision for income taxes

 

(17

)

 

(31

)

 

(36

)

 

(41

)

 

(65

)

Net effect of changes in operating accounts, as applicable

 

27

 

 

300

 

 

218

 

 

399

 

 

1,185

 

Other, net

 

(7

)

 

14

 

 

19

 

 

20

 

 

78

 

Net cash flow provided by operating activities (GAAP)

$

2,119

 

$

1,994

 

$

4,264

 

$

4,017

 

$

8,760

 

(1)

Excludes amortization of major maintenance costs for reaction-based plants, which are a component of Adjusted EBITDA.

Adjusted EBITDA is commonly used as a supplemental financial measure by our management and external users of our financial statements, such as investors, commercial banks, research analysts and rating agencies, to assess the financial performance of our assets without regard to financing methods, capital structures or historical cost basis; the ability of our assets to generate cash sufficient to pay interest and support our indebtedness; and the viability of projects and the overall rates of return on alternative investment opportunities.

Since Adjusted EBITDA excludes some, but not all, items that affect net income or loss and because these measures may vary among other companies, the Adjusted EBITDA data presented in this press release may not be comparable to similarly titled measures of other companies. The GAAP measure most directly comparable to Adjusted EBITDA is net cash flow provided by operating activities.




Enterprise Products Partners L.P.

Exhibit H

Gross Operating Margin – UNAUDITED

 

($ in millions)

 

 

 

 

 

 

For the Twelve

Months Ended

June 30,

 

 

For the Three Months

Ended June 30,

For the Six Months

Ended June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

Total gross operating margin (non-GAAP)

$

2,362

 

$

2,062

 

$

4,620

 

$

4,385

 

$

8,796

 

Adjustments to reconcile total gross operating margin to total operating

income (addition or subtraction indicated by sign):

 

 

 

 

 

Depreciation, amortization and accretion expense in operating

costs and expenses (1)

 

(531

)

 

(500

)

 

(1,045

)

 

(995

)

 

(2,061

)

Asset impairment charges in operating costs and expenses

 

(5

)

 

(18

)

 

(19

)

 

(84

)

 

(168

)

Net gains (losses) attributable to asset sales and related matters in operating costs and expenses

 

 

 

 

 

(2

)

 

(11

)

 

4

 

General and administrative costs

 

(62

)

 

(52

)

 

(124

)

 

(108

)

 

(225

)

Total operating income (GAAP)

$

1,764

 

$

1,492

 

$

3,430

 

$

3,187

 

$

6,346

 

(1)

Excludes amortization of major maintenance costs for reaction-based plants, which are a component of gross operating margin.

We evaluate segment performance based on our financial measure of gross operating margin. Gross operating margin is an important performance measure of the core profitability of our operations and forms the basis of our internal financial reporting. We believe that investors benefit from having access to the same financial measures that our management uses in evaluating segment results.

The term “total gross operating margin” represents GAAP operating income exclusive of (i) depreciation, amortization and accretion expenses (excluding amortization of major maintenance costs for reaction-based plants), (ii) impairment charges, (iii) gains and losses attributable to asset sales and related matters, and (iv) general and administrative costs. Total gross operating margin includes equity in the earnings of unconsolidated affiliates, but is exclusive of other income and expense transactions, income taxes, the cumulative effect of changes in accounting principles and extraordinary charges. Total gross operating margin is presented on a 100 percent basis before any allocation of earnings to noncontrolling interests. The GAAP financial measure most directly comparable to total gross operating margin is operating income.

Total gross operating margin excludes amounts attributable to shipper make-up rights as described in footnote (6) to Exhibit A of this press release.




Enterprise Products Partners L.P.

Exhibit I

Other Information – UNAUDITED

 

($ in millions)

 

 

 

 

 

 

For the Twelve

Months Ended

June 30,

 

 

For the Three Months

Ended June 30,

For the Six Months

Ended June 30,

 

 

2022

 

2021

 

2022

 

2021

 

2022

Capital investments:

 

 

 

 

 

Capital expenditures

$

382

$

622

$

731

$

1,301

$

1,653

Cash used for business combinations, net of cash received

 

 

 

3,204

 

 

3,204

Investments in unconsolidated affiliates

 

 

 

 

1

 

1

Other investing activities

 

1

 

12

 

2

 

14

 

8

Total capital investments

$

383

$

634

$

3,937

$

1,316

$

4,866

The following table summarizes the non-cash mark-to-market gains (losses) for the periods indicated:

 

 

 

For the Twelve

Months Ended

June 30,

 

 

For the Three Months

Ended June 30,

For the Six Months

Ended June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

Mark-to-market gains (losses) in gross operating margin:

 

 

 

 

 

NGL Pipelines & Services

$

(11

)

$

15

 

$

(30

)

$

52

 

$

(42

)

Crude Oil Pipelines & Services

 

(38

)

 

(10

)

 

(69

)

 

(11

)

 

(61

)

Natural Gas Pipelines & Services

 

1

 

 

1

 

 

(1

)

 

(1

)

 

(2

)

Petrochemical & Refined Products Services

 

(4

)

 

17

 

 

6

 

 

(1

)

 

(1

)

Total mark-to-market impact on gross operating margin

$

(52

)

$

23

 

$

(94

)

$

39

 

$

(106

)

 

Randy Burkhalter, Vice President, Investor Relations, (713) 381-6812
Rick Rainey, Vice President, Media Relations, (713) 381-3635

Contacts: Randy Burkhalter, Vice President, Investor Relations, (713) 381-6812
Rick Rainey, Vice President, Media Relations, (713) 381-3635

Source: Enterprise Products Partners L.P.